Financial Highlights
Financial Highlights
2019 FQ1 YTD
3/31/2019
2018 FY
12/31/2018
2017 FY
12/31/2017
2016 FY
12/31/2016
2015 FY
12/31/2015
Balance Sheet ($000)
Total Assets 4,778,220 4,676,200 4,414,521 4,550,663 4,104,189
Total Net Loans 4,052,228 3,990,651 3,734,505 3,776,411 3,352,797
Total Deposits 3,956,091 3,725,007 3,597,144 3,677,230 3,268,626
Equity Attributable to Parent Company 543,635 531,977 471,662 429,806 398,227
Total Equity 543,635 531,977 471,662 429,806 398,227
Profitability (%)
Net Income($000) 17,612 67,109 51,564 45,342 46,502
Net Income Attributable to Parent($000) 17,612 67,109 51,564 45,342 46,502
ROAA 1.49 1.49 1.16 1.04 1.14
Core ROAA 1.47 1.39 1.02 1.05 1.17
ROAE 13.12 13.46 11.32 10.93 10.60
ROATCE 13.54 13.99 11.85 11.57 12.50
Core ROAE 12.91 12.60 9.99 11.08 10.86
Net Interest Margin 4.01 3.99 3.74 4.05 4.53
Reported: Net Interest Margin 4.06 3.99 3.74 4.05 4.53
Efficiency Ratio 53.63 55.05 58.44 59.61 60.34
Noninterest Inc/ Operating Rev 13.17 14.62 16.57 13.58 7.12
Balance Sheet Ratios (%)
Loans/ Deposits 103.36 108.12 104.61 103.27 103.37
Securities/ Assets 5.93 5.48 4.32 4.99 6.79
Total Equity/ Total Assets 11.38 11.38 10.68 9.44 9.70
Tangible Equity/ Tangible Assets 11.21 11.20 10.46 9.20 9.58
Tang Common Equity/ Tang Assets 11.21 11.20 10.46 9.20 9.58
Asset Quality (%)
NPAs/ Assets 0.31 0.35 0.91 1.27 2.02
NPA Excl Restructured/ Assets 0.22 0.25 0.63 0.86 1.07
NPAs & 90+ PD/ Assets 0.31 0.35 0.91 1.28 2.02
NPAs/ Loans & REO 0.37 0.41 1.06 1.56 2.61
Nonaccrual & 90+ & OREO/ Assets 0.22 0.25 0.64 0.87 1.07
NPAs & 90+ PD/ Loans & REO 0.37 0.41 1.07 1.57 2.61
NPA & Loans 90+/ Tangible Common Equity + LLR 2.61 2.93 8.12 12.78 19.26
NCOs/ Avg Loans 0.17 0.13 0.27 0.29 0.20
Loan Loss Reserves/ Gross Loans 0.94 0.95 0.97 0.98 1.13
Reserves/ NPAs 258.12 233.70 91.24 64.61 46
Loan Loss Provision/ NCO 114.17 136.63 90.93 92.53 95.07
Capital Adequacy
Tier 1 Common Capital (CET1)($000) 516,275 513,060 460,661 418,687 389,460
Tier 1 Capital($000) 541,275 538,060 485,685 443,706 414,488
Tier 2 Capital($000) 113,651 113,409 111,492 112,400 38,149
Total Capital($000) 654,926 651,469 597,177 556,106 452,637
Total Risk-weighted Assets($000) 4,574,081 4,510,324 4,245,615 4,095,120 3,603,485
Tier 1 Common Capital (CET1) Ratio(%) 11.29 11.38 10.85 10.22 10.81
Tier 1 Ratio(%) 11.83 11.93 11.44 10.84 11.50
Total Capital Ratio(%) 14.32 14.44 14.07 13.58 12.56
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 11.48 11.69 10.92 9.93 10.20
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 14,170,758 14,151,198 14,087,533 13,968,386 13,887,932
Avg Diluted Shares(actual) 14,267,000 14,260,000 14,180,000 14,141,000 14,000,000
Basic Book Value per Share 38.36 37.59 33.48 30.77 28.67
Book Value per Share, As Reported 38.36 37.59 33.48 30.77 28.67
Basic Tangible Book Value per Share 37.73 36.94 32.71 29.88 28.26
Tangible Book Value per Share, As Reported NA NA NA NA NA
Common Dividends Declared per Share 1.07 1.20 0.94 0.88 0.86
EPS after Extra 1.23 4.71 3.64 3.21 3.28
EPS after Extra Growth(%) 29.50 29.40 13.40 (2.10) 5.80
Core EPS 1.21 4.41 3.21 3.25 3.36
Core EPS Growth(%) 24.40 37.10 (1.20) (3.20) 25.20
Diluted EPS before Amortization 1.25 4.82 3.76 3.35 3.40
Pre-Provision Earnings per Share 1.26 4.55 3.29 3.23 3.10
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.